Opal Oasis
QuotedBATCH-00004
Apr 26, 2026
Total Items
2
2 units total
Production Cost
MVR 9339.93
Total Revenue
MVR 12141.91
Total Profit
MVR 2801.98
Profit Margin
23.1%
Production Items
| Item | Quantity | Production Cost/Unit | Selling Price/Unit | Total Cost | Total Revenue | Profit | |
|---|---|---|---|---|---|---|---|
|
Opal Oasis
|
1 units | MVR 1650.41 | MVR 2145.53 | MVR 1650.41 | MVR 2145.53 | MVR 495.12 | |
|
Opal Oasis Channel
|
1 units | MVR 7689.53 | MVR 9996.38 | MVR 7689.53 | MVR 9996.38 | MVR 2306.85 | |
| Totals: | MVR 9339.93 | MVR 12141.91 | MVR 2801.98 | ||||
Material Requirements
Based on available packaging
| Material | Required Quantity | Package Size | Packages Needed | Cost/Package | Total Package Cost |
|---|---|---|---|---|---|
|
3mm Acrylic White (Transparent)
Area
|
432.00 pcs
|
1.00 pcs/pack
1.00 pcs
|
432 packages | MVR 1135.00 | MVR 490320.00 |
|
Acrylic Spray Paint [Bosny]
Count/Pieces
|
5.00 pcs
|
1.00 pcs/pack
1.00 pcs
|
5 packages | MVR 65.00 | MVR 325.00 |
|
LED Strip
Length
|
312.00 in
|
1.00 in/pack
1.00 in
|
312 packages | MVR 0.50 | MVR 156.00 |
|
MMLA Outdoor
Weight
|
1000.00 g
|
1000.00 g/pack
1000.00 g
|
1 package | MVR 1000.00 | MVR 1000.00 |
|
Acrylic 1.8mm [white]
Area
|
642.00 sqin
|
1.00 sqin/pack
1.00 sqin
|
642 packages | MVR 700.00 | MVR 449400.00 |
| Total Material Package Cost: | MVR 941201.00 | ||||
Package Calculation Note:
Material requirements are calculated based on available package sizes. For example, if a project requires 1.5 units and the material comes in packs of 1 unit each, you'll need to purchase 2 packages.
Labour Requirements
| Labour Type | Total Hours | Hourly Rate | Total Cost |
|---|---|---|---|
|
Designer
|
24.00 hrs | MVR 125.00/hr | MVR 3000.00 |
Machine Requirements
| Machine | Task Type | Total Hours | Hourly Rate | Total Cost |
|---|---|---|---|---|
|
Laser Cutter
|
6mm acrylic cut | 0.22 hrs | MVR 35.00/hr | MVR 7.58 |
|
3D Printer
|
shell | 0.20 hrs | MVR 350.00/hr | MVR 70.00 |