Coral Stone Haven
Standard Batch: 1.00 units
Cost per Unit
MVR 4,514.72
Batch Cost (1.00 units)
MVR 4,514.72
Material Cost
$139.72
Labour Cost
$125.00
Machine Cost
$4250.00
Bill of Materials
| Material | Qty per Unit | Unit Cost | Cost/Unit | |
|---|---|---|---|---|
|
18mm pineboard (fingerjoint)
Area
Package: 1.00 sqin
|
432.000 sqin per unit
Batch (1.00 units): 432.00
sqin
1 package(s) needed
|
$0.3147/sqin
$1450.00/package
|
$135.94/unit
Batch: $1450.00
|
|
|
6mm pineboard (fingerjoint)
Area
Package: 1.00 pcs
|
27.000 pcs per unit
Batch (1.00 units): 27.00
pcs
1 package(s) needed
|
$0.1400/pcs
$645.00/package
|
$3.78/unit
Batch: $645.00
|
|
| Total Material Cost: | $139.72 | |||
Labour Operations
| Operation | Labour Type | Time/Unit (min) | Hourly Rate | Cost/Unit | |
|---|---|---|---|---|---|
| Designer | Designer | 60.00 min | $125.00/hr | $125.00 | |
| Total Labour Cost: | $125.00 | ||||
Add Labour Operation
Designer
$125.00/hrMonthly: $20000.00
Machine Operations
| Operation | Machine | Task Type | Time/Unit (min) | Rate/Min | Cost/Unit | |
|---|---|---|---|---|---|---|
| Laser Engraving Normal | Laser Cutter | Laser Engraving Normal | 60.00 min | $50.00/min | $3000.00 | |
| room numbers engrave & cut | Laser Cutter | Laser Engraving Normal | 15.00 min | $50.00/min | $750.00 | |
| Room key tags | Laser Cutter | Laser Engraving Normal | 10.00 min | $50.00/min | $500.00 | |
| Total Machine Cost: | $4250.00 | |||||
Add Machine Operation
Laser Cutter
1 availablelaser engraving
3D Printer
1 availableletter back
Add Material
18mm pineboard (fingerjoint)
Unit: sqin | Cost: $0.3146701388888888888888888889
3mm Acrylic Backpaste
Unit: sqft | Cost: $165
3mm Acrylic White (Transparent)
Unit: pcs | Cost: $0.2463107638888888888888888889
3mm Acrylic [Clear]
Unit: pcs | Cost: $0.1974826388888888888888888889
3mm sunboard
Unit: sqft | Cost: $26.5625
6mm pineboard (fingerjoint)
Unit: pcs | Cost: $0.1399739583333333333333333333
ABS Mirror Acrylic [Dovira]
Unit: sqmm | Cost: $0.005321408382459823952192522006
Acrylic 1.8mm [white]
Unit: sqin | Cost: $0.1519097222222222222222222222
Acrylic 3mm (black)
Unit: sqin | Cost: $0.2604166666666666666666666667
Acrylic 6mm
Unit: sqft | Cost: $0.5045572916666666666666666667
Acrylic Spray Paint [Bosny]
Unit: pcs | Cost: $65
Acrylic [clear] 12mm
Unit: sqin | Cost: $0.7595486111111111111111111111
Custom Wooden Trophy Base (M)
Unit: pcs | Cost: $20
Led Light
Unit: pcs | Cost: $0.2
MMLA Outdoor
Unit: g | Cost: $1
Mirror Acrylic [Dovira]
Unit: sqin | Cost: $0.2799479166666666666666666667
Mirror Acrylic [Red Creatic]
Unit: sqin | Cost: $0.00078125
PVC Board [18mm]
Unit: sqin | Cost: $0.2495659722222222222222222222
Plywood (Normal) 3mm
Unit: sqin | Cost: $0.04448784722222222222222222222
Add Machine Operation
Laser Cutter
Rate: $/hr
3D Printer
Rate: $/hr